The overrun menu is short and expensive: double-digit rescue paper, or a lien-based retro refi that reaches only 20–30% of costs after an audit and then complicates the takeout. The layer nobody prices is the land: 30–40% of value, mid 6s, non-amortizing, not a lien — and the takeout path stays clean.
| Rescue mezz / pref | Lien-based retro refi | Ground lease | |
|---|---|---|---|
| Cost | 10–18%, often with promote | High single digits, amortizing | Mid 6s, non-amortizing |
| How much it reaches | Whatever you will pay for | Eligible components only — often 20–30% of costs, after an engineering audit | The whole land layer: 30–40% of value |
| Lien position | Junior debt / equity | Super-priority assessment on the property | Not a lien at all — a lease |
| The takeout later | Must be repaid at refi | Can complicate agency and conventional takeouts | Leasehold takeouts are standard; the lease is drafted for the next lender |
| Control and upside | Consent rights, sometimes a promote | None taken | None taken — you keep the building and the upside |
Already carrying an expensive assessment? The land layer is also how it comes off: our purchase retires it at closing — we do not close over one. Related: ground lease vs. C-PACE and loan-maturity options.
Rescue mezzanine or preferred equity at 10-18%, capital calls on the partners, or a lien-based retroactive refinancing that reaches only eligible components — often 20-30% of project costs — after an engineering audit. The land layer is the alternative most sponsors never price: 30-40% of value at a mid-6s non-amortizing cost.
Yes — that window is exactly where land capital fits. The ground lease prices off stabilized income with the lease-up underway, and the proceeds retire the overrun bridge or expensive layers while the property finishes stabilizing.
A properly drafted lease does not: fixed rent, notice and cure, recognition agreement, new-lease rights — the protections takeout lenders require are built in. A super-priority assessment on the property, by contrast, is a known friction point for agency and conventional takeouts.
The structure still works — there is no minimum that kills it. Proceeds beyond the overrun can retire other expensive layers or return equity, and rent is sized to income either way.
Send the budget, the gap, and the stabilized pro forma. The land number and what it retires come back fast.
Email us the property